Detailed fee comparison

Model the fee schedule you actually pay.

Build marginal advisory tiers, keep fund expenses separate, and inspect the comparison year by year. Your assumptions stay in this browser and aren't sent to our analytics.

One shared production engineMarket or steady returnsDownloadable visitor ledger

Market Returns (20 years)

2006–2025

Added to the asset-based fee, so it is charged to that path only.

Time frame

2006–2025

Annualized return

+11.00%

S&P 500 total returns

Replaying 2006 through 2025

19862025

Drag either green handle to pick the years replayed.

2025 +17.88%S&P 500 total return, by year
Flat Monthly Fee ($100/mo)$7,954,000
Asset-Based Fee (1.00%)$6,599,000
Difference17.0%$1,354,000
Vertical axis starts at zero.

Same portfolio, same 2006–2025 returns, two fee structures: the difference after 20 years is $1,354,000, or 17.0% of the flat-fee ending value.

This window (2006–2025)

Best year
2013 +32.39%
Worst year
2008 -37.00%
Down years
3 of 20
Realized annualized
11.00%

Asset-based fee* is held at the rate you enter for the whole period. Real fee schedules often step down at asset breakpoints, so the difference shown may be overstated. This calculator is illustrative only, is not a forecast, and should not be relied on for a precise cost analysis. Values are nominal and before taxes.

Fund/ETF expense ratio of 0.00% is added to the asset-based advisory fee, for a total modeled load of 1.00%. The fund/ETF expense ratio you enter is added to the asset-based advisory fee, so it is charged to the traditional-advisor path only. It shows the total cost of that package. A flat-fee investor holding the same funds would also pay those fund expenses, which would narrow the difference shown here.

Historical mode replays actual S&P 500 calendar-year total returns in the order they occurred. Past performance does not guarantee or indicate future results, and no projection here is a forecast. Index returns are not investable: you cannot buy an index directly, and index figures carry no fund expenses, transaction costs, taxes, or advisory fees of any kind. The only costs reflected in this illustration are the ones you enter above. You choose the first and last year shown; a different period produces a materially different result. S&P 500 Total Return Index, calendar years 1986–2025, dividends reinvested, nominal (not inflation-adjusted). Source: S&P Dow Jones Indices.

Gap breakdown

Actual fees($483,362 − $24,000)$459,362 · 34%
Lost compounding$895,613 · 66%

Actual fees is the cumulative amount of asset-based fees paid above the cumulative flat-fee amount for the life of the analysis. Lost compounding is the 'opportunity cost' of not having the extra asset-based fees invested over the life of the analysis.

Year-by-year fee comparison table
YearFlat-fee valueAsset-fee valueGapFee partCompounding partAUM fees paidCumulative AUM fees
2005$1,000,000$1,000,000$0$0$0$0$0
2006$1,156,615$1,146,374$10,242$9,585$656$10,785$10,785
2007$1,218,884$1,197,272$21,612$20,133$1,479$11,747$22,533
2008$766,917$746,773$20,144$20,144$0$9,365$31,898
2009$968,504$934,969$33,535$33,535$0$8,459$40,357
2010$1,113,080$1,065,066$48,014$44,406$3,608$10,049$50,406
2011$1,135,354$1,076,714$58,641$53,928$4,713$10,723$61,128
2012$1,315,726$1,236,555$79,171$64,353$14,818$11,624$72,753
2013$1,740,520$1,620,779$119,741$77,525$42,215$14,373$87,125
2014$1,977,524$1,824,321$153,202$93,630$59,572$17,305$104,430
2015$2,003,606$1,831,087$172,519$110,725$61,794$18,295$122,725
2016$2,241,973$2,029,677$212,295$128,911$83,384$19,386$142,111
2017$2,730,080$2,448,141$281,938$150,228$131,710$22,517$164,628
2018$2,609,326$2,317,611$291,716$172,817$118,899$23,788$188,417
2019$3,429,639$3,017,091$412,547$198,451$214,096$26,835$215,251
2020$4,059,394$3,536,677$522,717$230,196$292,521$32,944$248,196
2021$5,223,495$4,506,745$716,751$269,457$447,294$40,461$288,657
2022$4,276,423$3,653,836$622,587$308,590$313,997$40,333$328,990
2023$5,399,357$4,568,496$830,860$348,748$482,112$41,358$370,348
2024$6,748,944$5,654,680$1,094,264$398,968$695,296$51,420$421,768
2025$7,954,359$6,599,384$1,354,975$459,362$895,613$61,595$483,362

Total asset-based fees modeled: $483,362.

Total flat fees modeled: $24,000.

Horizon: 20 years, compounded monthly.

Disclosures: This calculator is for illustrative and educational purposes only. It is not investment advice, an advisory relationship, a forecast, or a guarantee of performance or savings. Actual results will vary.

The model replays actual S&P 500 calendar-year total returns for 2006–2025, compounds monthly, applies the asset-based fee schedule monthly, and Smarter Way Wealth's flat $100/month fee. Values are nominal, before taxes, and exclude inflation, trading costs, cash flows, and other expenses unless entered above.

How this math is verified

Quick poll

What would you do with your $1,354,975?

Share & results

Same returns. Different costs.

Nothing entered here is sent to PostHog.

Flat-fee ending value

$7,954,359

Traditional ending value

$6,599,384

Potential difference

$1,354,975

Questions?Schedule 15 minutes

Your next step

Start now or talk with David first.

Schedule a 15-minute video conference with David to see if Smarter Way Wealth is a good fit for you.

Explore Smarter Way Wealth

Smarter Way Wealth, LLC is a registered investment adviser in the State of Connecticut (CRD #342140). Registration does not imply a certain level of skill or training.

Information provided is for educational purposes only and does not constitute investment advice, a solicitation, or a recommendation to buy or sell any security. Past performance is not indicative of future results. All investing involves risk, including possible loss of principal.

For questions or concerns, contact us at compliance@smarterwaywealth.com or (646) 418-2867.

Disclosures last updated 2026-04-28. © 2026 Smarter Way Wealth, LLC. All rights reserved.